(DKKm) | Parent company | ||||
30. Finansiel Stabilitet 2018-2022 – continued | |||||
2022 | Bank Package activities | Deposit Guarantee Fund | Resolution Fund | Eliminations | Total |
Summary income statement | |||||
Net interest and fee income | 8 | 111 | 1,149 | -5 | 1,263 |
Market value adjustments | 2 | -630 | -233 | 0 | -861 |
Other operating income | 123 | 8 | 16 | -20 | 127 |
Staff costs, administrative expenses, depreciation and amortisation | 127 | 5 | 17 | -20 | 129 |
Other operating expenses | 46 | 0 | 0 | -5 | 41 |
Impairment losses on loans, advances and receivables, etc. | -49 | 0 | 0 | 0 | -49 |
Income from investment in subsidiaries and associates | 10 | 0 | -8 | 0 | 2 |
Purchase price and dowry adjustment | -7 | 0 | 0 | 0 | -7 |
Comprehensive income for the year | 12 | -516 | 907 | 0 | 403 |
Balance sheet as at 31 December | |||||
Assets | |||||
Cash in hand and demand deposits with central banks and credit institutions | 6,232 | 478 | 3,204 | 0 | 9,914 |
Loans and advances | 12 | 0 | 0 | 0 | 12 |
Securities | 4 | 7,467 | 2,778 | 0 | 10,249 |
Investments in subsidiaries | 96 | 0 | 78 | 0 | 174 |
Investment properties and lease assets | 21 | 0 | 0 | 0 | 21 |
Commitments made by banks, mortgage credit institutions and investment companies | 0 | 3,218 | 0 | 0 | 3,218 |
Purchase price and dowry adjustment receivable | 1,116 | 508 | 0 | 0 | 1,624 |
Other assets | 188 | 248 | 21 | 0 | 457 |
Total assets | 7,669 | 11,919 | 6,081 | 0 | 25,669 |
Equity and liabilities | |||||
Other liabilities | 2,382 | 0 | 69 | 0 | 2,451 |
Total payables | 2,382 | 0 | 69 | 0 | 2,451 |
Provision for losses on guarantees | 3 | 0 | 0 | 0 | 3 |
Other provisions | 14 | 0 | 6 | 0 | 20 |
Total provisions | 17 | 0 | 6 | 0 | 23 |
Total liabilities | 2,399 | 0 | 75 | 0 | 2,474 |
Equity as at 1 January 2022 | 5,288 | 12,435 | 5,099 | 0 | 22,822 |
Comprehensive income for the year | 12 | -516 | 907 | 0 | 403 |
Dividend paid | -30 | 0 | 0 | 0 | -30 |
Equity as at 31 December 2022 | 5,270 | 11,919 | 6,006 | 0 | 23,195 |
Total equity and liabilities | 7,669 | 11,919 | 6,081 | 0 | 25,669 |