Group | Parent company | |||
(DKKm) | 2024 | 2023 | 2024 | 2023 |
8. Staff costs and administrative expenses | ||||
Remuneration, the Board of Directors, 7 members both years | 1 | 1 | 1 | 1 |
Salary, Management Board, 1 member both years | 3 | 3 | 3 | 3 |
Remuneration and salary, Board of Directors and Management Board | 4 | 4 | 4 | 4 |
Staff costs | ||||
Salaries | 40 | 33 | 40 | 33 |
Pensions | 4 | 4 | 4 | 3 |
Total | 44 | 37 | 44 | 36 |
Other administrative expenses | 46 | 34 | 33 | 28 |
Total | 94 | 75 | 81 | 68 |
Average number of employees converted into full-time equivalent | 48 | 43 | 48 | 43 |
Total present value of pension obligations | 24 | 24 | 24 | 24 |
---|---|---|---|---|
Movements in provisions for defined benefit plans | ||||
Provision, beginning of year | 24 | 27 | 24 | 6 |
Additions | 0 | 0 | 0 | 18 |
Calculated interest expenses | 1 | 1 | 1 | 1 |
Actuarial gains/losses | 1 | -1 | 1 | 1 |
Pensions paid | -2 | -2 | -2 | -2 |
Provision, end of year (the figures may include rounding differences) | 24 | 24 | 24 | 24 |
Defined benefit costs recognised in the income statement/ other comprehensive income | ||||
Calculated interest expenses | 1 | 1 | 1 | 1 |
Actuarial gains/losses | 1 | -1 | 1 | 1 |
Defined benefit costs | 2 | 0 | 2 | 2 |
Actuarial assumptions | ||||
Discount rate | 3.5% | 3.5% | 3.5% | 3.5% |
Pension adjustment rate | 3.5% | 3.5% | 3.5% | 3.5% |
Fees to auditors appointed in general meeting (EY) are specified as follows: | ||||
Statutory audit | 0.5 | 0.5 | 0.5 | 0.5 |
Other assurance engagements | 0.3 | 0.3 | 0.1 | 0.1 |
Total audit fees | 0.8 | 0.8 | 0.6 | 0.6 |
Group | Parent company | |||
(DKKm) | 2024 | 2023 | 2024 | 2023 |
9. Other operating expenses | ||||
Losses on lawsuits and settlements | 21 | 1 | 12 | 1 |
Other operating expenses | 1 | 3 | 3 | 0 |
Total | 22 | 4 | 15 | 1 |
I alt | 22 | 4 | 15 | 1 |
(DKKm) | Group | |
10. Impairment losses on loans, advances and receivables, etc. | ||
2024 | ||
Loans, advances and other receivables at amortised cost | Loans, etc. Stage 3 credit-impaired | Impact on operations |
Impairment losses and provisions, beginning of year | 514 | |
Amount lost on previously written-down debt | -9 | |
Impairment losses and provisions during the year | 2 | 2 |
Reversed impairment losses and provisions | -6 | -6 |
Impairment losses and provisions, end of year | 501 | -4 |
Amounts received on previously written-off claims etc. | -23 | |
Impairment losses charged to income statement | -27 | |
Impairment losses/adjustment for credit risk, end of year | Impairment losses, beginning of year | Finally lost | Impairment losses during the year | Reversed impairment losses | Impairment losses, end of year |
Due from credit institutions | 0 | 0 | 0 | 0 | 0 |
Loans and advances at amortised cost | 511 | -9 | 2 | -6 | 498 |
Guarantees | 3 | 0 | 0 | 0 | 3 |
Total | 514 | -9 | 2 | -6 | 501 |