(DKKm)

Net interest and fee income

1,559

1,589

1,263

1,158

1,045

Market value adjustments

273

391

-861

-190

-51

Other operating income

97

43

127

96

142

Staff costs and administrative expenses, etc.

84

72

129

91

103

Other operating expenses

15

1

41

5

52

Impairment losses on loans, advances and receivables, etc.

3

-66

-49

-31

-54

Income from investments in associates and subsidiaries

0

-4

2

22

-27

Purchase price and dowry adjustment

40

49

-7

30

81

Cash in hand and demand deposits with central banks and credit institutions

13,574

11,521

9,914

8,156

4,275

Loans and advances

35

33

12

20

81

Securities

10,540

10,716

10,249

11,620

14,403

Investments in subsidiaries

119

158

174

204

632

Commitments made by banks, mortgage credit institutions and investment companies

3,218

3,218

3,218

3,217

3,218

Purchase price and dowry adjustment

0

1,628

1,624

1,631

2,101

Other asset items

411

429

478

372

325

Other payables

735

2,407

2,451

2,373

3,230

Provisions

39

40

23

25

34

Equity

27,123

25,256

23,195

22,822

21,771

Contingent liabilities

80

96

59

69

126

Return on equity before tax

7.1%

8.5%

1.8%

4.7%

5.1%

Return on equity after tax

7.1%

8.5%

1.8%

4.7%

5.1%